Real Estate Wholesale Profit Calculator

Work a wholesale deal backwards from ARV and the 70% rule to see what your assignment fee really nets.

How it is calculated

The tool works backwards from the after-repair value (ARV). The most an investor buyer could pay is MAO = ARV × rule % ÷ 100 − repair costs, where the rule percentage is the share of ARV the investor will spend (70 is the classic rule of thumb). The assignment fee is the spread between that and the price you have the property under contract for: assignment fee = MAO − contract price. Net profit is assignment fee − closing costs − marketing costs. The tool also prints total costs, net profit ÷ ARV × 100 as the spread percentage, and ROI as net profit ÷ (closing + marketing) × 100, which is 0 if those costs are 0. A positive net profit gets a "room for a profit" verdict, otherwise a walk-away message. ARV and contract price must be above 0, repairs and the two cost fields cannot be negative, and the rule percentage must be above 0 and at most 100. If the repairs use up the whole discounted ARV (MAO of zero or less), no buyer offer exists and there is no result.

Worked example

A house has an ARV of 250000 and needs 30000 of repairs; the rule is 70%. MAO = 250000 × 0.70 − 30000 = $145,000.00. You have it under contract for 135000, so the assignment fee is 145000 − 135000 = $10,000.00. Closing costs of 1500 plus marketing of 800 make total costs $2,300.00. Net profit = 10000 − 2300 = $7,700.00. The spread is 7700 ÷ 250000 = 3.08% of ARV, and ROI on the costs is 334.78%. At a contract price of 160000 the fee would be −$15,000.00 and the net profit −$17,300.00, a clear pass.

Try this example →

Common mistakes

  • Typing the 70 % rule as 0.7. The tool reads 0.7 % of ARV, so the maximum offer would be negative and the tool shows no result.
  • Using the current market value instead of the after-repair value. The rule only makes sense on ARV, and a low figure makes every deal look bad.
  • Leaving out holding, title or earnest-money costs. Only closing and marketing costs are counted, so real profit can be lower.
  • Reading the very high ROI (334.78% here) as a return on your capital. It divides profit by closing and marketing costs alone, which are small in a wholesale deal.
  • Entering repairs close to ARV × rule %. In this example repairs of 175,000 or more give no result at all, and 174,999 leaves a buyer offer of only $1.00, so the contract price can never be covered.

About this calculator

Real estate wholesaling works backward from After Repair Value (ARV) — what the property will be worth once fully renovated — using the "70% rule" to set a maximum allowable offer: MAO = (ARV × 70%) − estimated repair costs. The 30% gap covers the end buyer's (usually a fix-and-flip investor's) profit margin, holding costs, and financing, which is why wholesalers price their contract offer well below ARV rather than near it.

A wholesaler contracts the property near or below that MAO, then assigns the purchase contract to an end buyer for a fee — the assignment fee — without ever taking title to the property themselves; net profit is simply the assignment fee minus any closing or marketing costs incurred while finding that buyer. Getting the ARV and repair estimate wrong in either direction either scares off buyers with too thin a margin or leaves money on the table, so this backward calculation from ARV is the core skill in pricing a wholesale deal.

This calculator takes your ARV, repair cost estimate, the percentage rule (70% is the classic), the contract price you tie the property up for, and your closing and marketing costs. It returns the buyer's maximum allowable offer, the assignment fee (that offer minus your contract price) and your net profit.

Was this helpful?

You can pick up to 3 reactions.

Comments

  • Be the first to comment.

Popular calculators

All Calculators