Depreciation Recapture Tax Calculator

Enter your purchase price, accumulated depreciation and sale price to estimate the tax bill.

How it is calculated

This is a US-style estimate for a rental property; other countries tax property sales differently. adjusted basis = purchase price − accumulated depreciation and total gain = sale price − adjusted basis. If the gain is zero or negative, every tax line is $0.00. Otherwise the gain is split: recaptured = min(accumulated depreciation, gain) is taxed at the recapture rate, and remaining gain = gain − recaptured is taxed at the capital gains rate. total tax = recaptured × recapture rate + remaining gain × capital gains rate. Empty rate fields default to 25 % for recapture and 15 % for long-term gains. Rates are entered as percentages from 0 to 100. Accumulated depreciation cannot exceed the purchase price, and the purchase price must be above zero, otherwise there is no result. Flat rates are used; selling costs, improvements, state tax, the net investment income tax and loss rules are not included, so treat the result as a rough guide.

Worked example

Purchase price 250,000, accumulated depreciation 80,000, sale price 340,000, recapture rate 25 %, capital gains rate 15 %. Step 1: adjusted basis = 250,000 − 80,000 = $170,000.00. Step 2: gain = 340,000 − 170,000 = 170,000. Step 3: recaptured depreciation = 80,000, taxed at 25 % = $20,000.00. Step 4: remaining gain = 170,000 − 80,000 = 90,000, taxed at 15 % = $13,500.00. Step 5: total tax = 20,000 + 13,500 = $33,500.00.

Try this example →

Common mistakes

  • Entering depreciation you plan to claim in future, or leaving it at 0 because you never took it. The recapture is calculated from the accumulated depreciation you enter, so use the full amount from your tax records.
  • Entering rates as fractions (0.25 and 0.15). They are percentages: with 0.25 and 0.15 the same sale shows a total tax of $335.00 instead of $33,500.00.
  • Mixing a net sale price (after commissions and closing costs) with a gross figure elsewhere. The tool does not deduct selling costs, so enter the one figure that matches how your tax rules treat them.
  • Applying the capital gains rate to the depreciation part as well. Here the depreciation portion uses the separate, usually higher, recapture rate.
  • Assuming a sale below the purchase price is tax-free. With 250,000 purchase, 80,000 depreciation and a 200,000 sale, the gain is still 30,000 above the 170,000 basis and the tool shows $7,500.00 of recapture tax.

Sources

About this calculator

When a rental property is sold for more than its depreciated (adjusted) basis, the IRS treats part of the gain as depreciation recapture and taxes it differently from ordinary capital gains. Under Section 1250 rules, the portion of the gain equal to the depreciation previously claimed — the "unrecaptured Section 1250 gain" — is taxed at the taxpayer's ordinary income rate, capped at 25%, while any remaining gain above the original purchase price is taxed at standard long-term capital gains rates.

Real estate investors run this calculation before selling a rental property because depreciation, which reduced their taxable income every year they held the property, effectively comes due at sale — a detail many first-time landlords overlook until they see the tax bill. It's also the standard check investors use when deciding whether a 1031 exchange (which defers this tax by rolling gains into a new property) makes more sense than a straight sale.

This calculator takes your purchase price, accumulated depreciation and sale price, plus the recapture rate (25% by default) and capital gains rate (15% by default) you want to apply, and estimates the recapture tax and capital gains tax owed. It applies the rate you enter and does not cap it or look up your ordinary rate, so enter your own figure.

Was this helpful?

You can pick up to 3 reactions.

Comments

  • Be the first to comment.

Popular calculators

All Calculators