1031 Exchange Boot Calculator

Enter your sale, mortgage and replacement property figures to see your taxable boot.

How it is calculated

This models a US-style like-kind exchange; other countries have no equivalent rule or different ones. First the equity on each side: equity out = sale price − old mortgage and equity in = replacement price − new mortgage. Cash boot = max(0, equity out − equity in) is cash you take out, and cash added = max(0, equity in − equity out) is new cash you put in. Debt relief becomes mortgage boot = max(0, old mortgage − new mortgage − cash added): it counts only if new cash does not offset it. Total boot = cash boot + mortgage boot. The realized gain is sale price − adjusted basis, the taxable gain is min(realized gain, total boot) and the rest is deferred. Selling costs and closing costs are not entered, so the realized gain is simplified.

Worked example

Sale price 800,000, adjusted basis 400,000, old mortgage 500,000, replacement price 700,000, new mortgage 300,000. Step 1: equity out = 800,000 − 500,000 = 300,000, equity in = 700,000 − 300,000 = 400,000. Step 2: cash boot = 0, and you add 100,000 of new cash. Step 3: debt fell by 200,000 (500,000 − 300,000), but 100,000 of new cash offsets it, so mortgage boot = 100,000. Step 4: total boot = $100,000.00. Step 5: realized gain = 800,000 − 400,000 = 400,000, so $100,000.00 is taxable and $300,000.00 stays deferred.

Try this example →

Common mistakes

  • Looking only at the sale and purchase prices. A replacement property worth as much but bought with less debt still creates mortgage boot unless you add cash to cover the difference.
  • Entering the original purchase price as the adjusted basis. The basis should be reduced by depreciation taken, otherwise the realized gain is understated.
  • Forgetting that new cash paid in offsets debt relief. Adding cash can lower mortgage boot, but cash taken out is always boot and cannot be offset by paying down debt in this tool.
  • Entering the current mortgage balance rather than the payoff at closing. Use the exact amount that is paid off from the sale proceeds.
  • Treating the taxable gain as the tax bill. It is the amount that becomes taxable, and the actual tax depends on rates, recapture and your own situation.

Sources

About this calculator

A 1031 like-kind exchange lets a real estate investor defer capital gains tax by rolling sale proceeds from one investment property into another, but any value the investor pulls out of the exchange rather than reinvesting is called “boot” and is immediately taxable. There are two kinds: cash boot, which is any cash the investor receives or fails to reinvest (for example, if the replacement property costs less than the sale price), and mortgage boot, which arises when the debt paid off on the relinquished property exceeds the new debt taken on the replacement property — reducing your liabilities is treated by the IRS as receiving value.

Real estate investors and their tax advisors calculate boot before closing an exchange because unplanned boot is one of the most common ways an intended fully tax-deferred exchange ends up generating an unexpected tax bill — the rule of thumb to avoid it is that the replacement property must be equal or greater in both value and debt compared with the property sold.

Compare the sale price and mortgage paid off with the replacement property's price and new mortgage, and you see the cash boot, the mortgage boot, the gain that becomes taxable and the part still deferred.

Was this helpful?

You can pick up to 3 reactions.

Comments

  • Be the first to comment.

Popular calculators

All Calculators