SAFE Cap & Discount Calculator

Enter your SAFE terms to see how many shares it converts into.

How it is calculated

The tool prices a SAFE two ways and uses the lower price. The cap price is valuation cap ÷ fully diluted shares and the discount price is priced-round share price × (1 − discount ÷ 100). Then shares = investment ÷ conversion price. The output shows the shares issued (rounded to a whole number for display), the conversion price per share in dollars to four decimals, and which term applied: Cap or Discount. If both prices are equal, the tool reports Cap. Investment, cap, round price and share count must be above zero, and the discount must be at least 0 and below 100; a discount of 0 means only the cap can lower the price. The fully diluted share count should follow the definition in your SAFE document. Other terms, such as a most-favoured-nation clause or pro-rata rights, are not modelled.

Worked example

A SAFE of 250,000 has a 10,000,000 cap and a 20% discount. The priced round sells shares at 2.50, and there are 4,000,000 fully diluted shares. Cap price = 10,000,000 ÷ 4,000,000 = $2.50. Discount price = 2.50 × 0.80 = $2.00. The lower price is $2.00, so the Discount term applies. Shares = 250,000 ÷ 2.00 = 125,000 shares. With a lower cap of 6,000,000 the cap price would be $1.50 and the SAFE would convert into 166,667 shares.

Try this example →

Common mistakes

  • Entering the post-money or pre-money valuation of the round as the cap. The cap is the number written in the SAFE itself.
  • Using the round's valuation instead of the actual price per share paid by the new investors in the round-price field.
  • Typing the discount as 0.20. The field is in percent: 20 means 20%.
  • Counting the wrong shares for the fully diluted figure. Whether options, the unissued pool or other SAFEs are included changes the cap price, so use the definition from your document.
  • Expecting both terms to stack. Only the lower of the two prices is used, not a discount on top of the cap price.

Sources

About this calculator

A SAFE (Simple Agreement for Future Equity) is a startup financing instrument that isn't a loan or immediate equity — it's a promise to convert into shares later, typically when the company raises a priced funding round. Most SAFEs include two investor-protective terms: a valuation cap, which sets a maximum company valuation used for the investor's conversion regardless of how high the actual round prices, and a discount rate, which lets the investor convert at a percentage below the price other investors pay in that round.

This calculator applies both terms and uses whichever produces the lower conversion price — and therefore more shares for the SAFE holder — exactly as SAFE agreements are structured to work. It's a standard tool for startup founders, angel investors, and early-stage VCs modeling cap table dilution ahead of a priced round, since the eventual share count for early SAFE money can materially change how much of the company later investors and the founders end up owning.

Was this helpful?

You can pick up to 3 reactions.

Comments (1)

  • Editorial team

    The tool takes the lower of the cap price and the discounted round price, and its last line names which term applied. With the pre-filled cap and shares the cap price is 0.50, so the discount only wins once the round price drops below 0.625. This is a simplified conversion that ignores other SAFEs and pro-rata rights, so check final numbers with counsel. What does your SAFE say about which shares count?

Popular calculators

All Calculators